JUNIORMETRICS

Viva Gold Corp.

VAUCF·VAU·US$0.13 (CAD 0.19)·US$22.6M cap
Goldalso:Tonopah Gold Project (Walker Lane trend, Nye County, Nevada, USA) Map

Viva Gold Corp. holds a 100% interest in the Tonopah Gold Project, 508 unpatented mineral claims covering roughly 4,092 hectares in the Walker Lane trend of western Nevada. An updated mineral resource estimate and preliminary economic assessment prepared by WSP Canada and Kappes, Cassiday Associates, announced 7 July 2025 and filed with an effective date of 20 August 2025, reports 504,000 ounces of gold at 0.59 g/t and 1.8 million ounces of silver at 2.05 g/t in the Measured and Indicated categories, plus 83,000 ounces of gold and 402,000 ounces of silver Inferred. On a US$2,400 per ounce gold base case the study returns an after-tax NPV at a 5% discount rate of US$111.6 million and an after-tax IRR of 17.6%, over a seven-year mine life with residual leach production in year eight, at cash costs of US$1,164 per ounce and all-in sustaining costs of US$1,269 per ounce. Pre-production capital is estimated at US$219.9 million plus US$22.2 million of working capital. The study's US$3,200 per ounce sensitivity case lifts NPV to US$363.6 million and IRR to 43.4%; that is a sensitivity, not the base case.

Lifecycle Milestones

Grassroots
Resource Def.
PEACurrent
PFS
Feasibility
Permitting
Construction
Production
Prior Ownership & Infrastructure
Road AccessGrid Power5.7/10 built out

Not in place: mill, tailings facility.

4.8/10
Weak track recordStrong track record
4.8/10 vs.
5.7/10
Thin runwayWell-capitalized
5.7/10 vs.
How this is calculated
5.1/10
Weaker depositStronger deposit
5.1/10 vs.
How this is calculated
7.5/10
Harder place to buildEasier place to build
7.5/10 vs.
What goes into it
  • Jurisdiction (40%)9/10

    Nevada: Fraser PPI 2025 is 100.00 of 100 (rank 1 of 68), which maps to 9 on this site's scale. The Tonopah Gold Project is in Nye County, Nevada, USA, about a twenty-minute drive from the town of Tonopah, in the Walker Lane trend -- a Tier-1 jurisdiction with road access, grid proximity and long-established heap-leach permitting precedent. The company is administratively based in Langley, British Columbia.

  • Infrastructure (40%)5.7/10

    No confirmed mill, confirmed road access, confirmed grid power, and no confirmed tailings facility at Tonopah Gold Project, Walker Lane Trend, Nye County, Nevada, USA.

  • Nearby producing mine (20%)8/10

    Round Mountain (Kinross Gold Corporation) is 50 km away -- within regional-platform range.

5.8/10
Weaker profileStronger profile
5.8/10 vs.
Price Chart
$0.077$0.133$0.10$0.111$0.139AugDecMarJulOct
Aug 12, 2025 – Oct 20, 2026
News
$0.13
+78.6%from low-18.4%from high
$0.074$0.16
$22.6M
Far belowFar above
$22.6M vs. $21.9M peer median
Price (USD - Local)
US$0.13 (CAD 0.19)
Cash Position (USD)
$2.3M
Far belowFar above
$2.3M vs. $3.4M peer median
Debt (USD)
Far aboveFar below
$0 vs. $0 peer median
$20.3M
Far belowFar above
$20.3M vs. $19.4M peer median
172.1M
Far aboveFar below
172.1M vs. 153.6M peer median
Jurisdiction
United States
504,000 oz
Feeds Deposit Quality score
Measured77,000 oz
Indicated427,000 oz
Inferrednot scored83,000 oz
Total resource587,000 oz
Far belowFar above
504K oz vs. 1.3M oz peer median
Compares M&I only — Inferred isn't compared or scored.
$40.34/oz
M&I
Total resource (incl. Inferred)$34.64/oz
Peer median $68.74/oz
Far aboveFar below
$40.34/oz vs. $132.67/oz peer median
Cut-off: 0.15 g/t Au (pit-constrained)
Open pit with heap leach (as contemplated by the 2025 PEA); no active mine
7 yrs2025 study
Far belowFar above
7 yrs vs. 11.1 yrs peer median
$1,269/oz2025 study
@5%$111.6M2025 study · gold deck US$2,400 vs spot US$4,114/oz
Far belowFar above
$111.6M vs. $603M peer median
0.20x2025 study · gold deck US$2,400 vs spot US$4,114/oz
Far aboveFar below
0.20x vs. 0.32x peer median
0.18x2025 study · gold deck US$2,400 vs spot US$4,114/oz
Far aboveFar below
0.18x vs. 0.30x peer median
$219.9M2025 study
Far aboveFar below
$219.9M vs. $293.2M peer median
0.5xBelow Durrett's 2:1 bar2025 study · gold deck US$2,400 vs spot US$4,114/oz
Far belowFar above
0.5x vs. 2.4x peer median
$2,400/oz42% below spot ($4,114/oz)2025 study
18%Below Durrett's 25% developer bar2025 study · gold deck US$2,400 vs spot US$4,114/oz
Far belowFar above
18% vs. 43% peer median
17.9%
0%100%
17.9% vs. 12.1% peer median
50 kmfrom Kinross Gold Corporation's Round Mountain
Within regional-platform range (~50km)
-$1.6M
Far belowFar above
-$1.6M vs. -$3.3M peer median
-$0.009
Far belowFar above
-$0.009 vs. -$0.018 peer median

Acquisition Susceptibility

How this is calculated
6.3/10
Unlikely bolt-onFits the takeout profile

A relative ranking of how closely this company matches the profile of juniors that have actually been acquired — not a probability, and not a reason to buy. Acquisitions are rare: only a few dozen significant deals happen a year across a universe of thousands of juniors, so even a high score here describes a long shot. The strongest signal in the research, a producer that already owns part of the company, is scored from its disclosed strategic shareholders. A producer that is a joint-venture or earn-in partner on the project, rather than a shareholder, isn't captured yet.

How this score is built

  • Disclosed pending deal
    Sub-score: Not scored

    No pending acquisition or merger disclosed (checked)

    Not scored: having no deal in flight isn't held against a company.

    Weight 26.25%
  • Producer's strategic stake
    Sub-score: Not scored

    No producer stake on file; largest strategic holder is Dundee Corporation (19.92%) See holders

    Not an operating producer, so it isn't the toehold-then-takeout pattern the research documents; a missing producer stake isn't held against a company.

    Weight 25%
  • Distance to a producing mine
    Sub-score:
    5/10

    Nearest producing mine: Round Mountain (Kinross Gold Corporation), 50 km

    10 next to a producing mine, 8 at 20 km, 5 at 50 km, 0 beyond 200 km.

    Weight 22.5% · 46% here
  • Lifecycle stage
    Sub-score:
    6/10

    Stage: Preliminary Economic Assessment

    Feasibility and permitting score 10, where deals cluster, and production 5.5; earlier stages score less, down to 1 at grassroots.

    Weight 15% · 31% here
  • Jurisdiction
    Sub-score:
    9/10

    United States: jurisdiction score 9/10

    Our jurisdiction score, used as is: higher means lower political and permitting risk.

    Weight 6.75% · 14% here
  • Commodity
    Sub-score:
    10/10

    Primary commodity: Gold

    Gold 10, copper 8, silver 5, nickel and uranium 4, others 2: most majors' deals are for gold.

    Weight 4.5% · 9% here

Weight is each input's share of the full score. “Here” is its share of this company's score: inputs that aren't scored are left out and the rest re-weighted, never counted as zero.

Overall Score Trend
-17.1% since 2026-08-11 · -17.1% from peak

Your Rankings

Community Sentiment
—SELLINGBUYING
CategoryCommunityYour Ranking
Overall— (0) 
Management— (0) 
Financials— (0) 
Jurisdiction— (0) 
Project Quality— (0) 

Management Team

President, Chief Executive Officer and Director of Viva Gold Corp. (appointed May 2017) and a Director of Solitario Resources Corp. 40-year mining industry veteran who has led the development and construction of eight mines globally, including over 12 years in public-company CEO roles. Former President, CEO and Director of Atna Resources Ltd. (TSX-listed) and previously President, CEO and Director of Canyon Resources Corporation (2005-2008); former Principal Mining Engineer and Vice President at NM Rothschild & Sons (2000-2004). B.S. Mine Engineering and M.S. Mineral Economics, both Colorado School of Mines.

Chief Financial Officer of Viva Gold Corp. Chartered Professional Accountant who has served as CFO of various exploration and development stage mining companies. Holds a Bachelor of Business Administration from Trinity Western University and is a registered CPA in the state of Illinois.

Chairman of Viva Gold Corp.; also Chief Executive Officer & Director of Solitario Resources Corp and a director of Adamera Minerals Corp. Currently also President, CEO and Director of Solitario Zinc Corp.

Insiders, Investors & Smart Money

Notable shareholders and insiders whose involvement is worth knowing about, plus what we're seeing from institutional/large-investor activity.

Smart money
4/10

Dundee Corporation, a well-known Canadian resource-sector merchant bank, made a real cash purchase of the company's stock in a December 2025 placement and holds 34,274,518 shares, 19.92% of the company (Viva Gold's own March 2026 information circular, from SEDI). Separately, RAB Capital Holdings has been a net seller on the open market in recent months. A director made one small clean purchase in the same window.

No notable insiders tracked for this miner yet.

Reports, Presentations & Documents

Technical Report Takeaways

Viva Gold owns 100% of the Tonopah gold project, 508 unpatented claims covering about 4,092 hectares in the Walker Lane trend of Nye County, Nevada. Its resource, effective 13 June 2025, contains 504,000 oz of gold in measured and indicated resources (77,000 oz measured and 427,000 oz indicated) at 0.59 g/t, with 1.8 Moz of silver, plus 83,000 oz of gold inferred. The preliminary economic assessment, with an effective date of 20 August 2025, shows an after-tax NPV5% of US$111.6M and a 17.6% IRR at US$2,400/oz gold, with pre-production capital of US$219.9M, an all-in sustaining cost of US$1,269/oz and a 7-year mine life. A 2026 drill program found a new zone at Midway Hills, where hole TG2617 returned 56.5m at 1.13 g/t gold and 11.3 g/t silver, and a pre-feasibility study is under way, due in the fourth quarter of 2026, funded in part by a C$6.5M placement closed on 9 September 2026.