JUNIORMETRICS

Tiernan Gold Corp.

RLTWF·TNGD·US$4.02 (CAD 5.65)·US$193.8M cap
GoldVolcan Gold Project, Maricunga Belt, Chile Map

Tiernan Gold Corp. holds 100% of the Volcan Gold Project (45,289 hectares) on Chile's Maricunga gold belt, hosting 9.8 million oz of gold in Measured & Indicated resources. A completed PEA shows an after-tax NPV5% of US$1.5 billion and 29% IRR at a US$2,400/oz gold price. The company was created via Hochschild Mining plc spinning out Volcan into a reverse takeover with Railtown Capital Corp, listing on TSXV in December 2025; Hochschild retains a majority (~69.1%) stake. Phase 1 metallurgical results (Jul 2026, 36 variability samples) showed combined cyanide-soluble gold distribution averaging 75.1% (median 78.3%, range 42.3%-92.8%), feeding the ongoing PFS/permit-engineering workstream. Pascal Lambert-Paradis was appointed Chief Financial Officer, Jul 2026.

Notable vs. Peers

  • Financials score of 8.3/10 is stronger than the peer average of 5.3/10.

Lifecycle Milestones

Grassroots
Resource Def.
PEACurrent
PFS
Feasibility
Permitting
Construction
Production
5.4/10
Weak track recordStrong track record
5.4/10 vs.
8.3/10
Thin runwayWell-capitalized
8.3/10 vs.
How this is calculated
5.7/10
Weaker depositStronger deposit
5.7/10 vs.
How this is calculated
6.9/10
Harder place to buildEasier place to build
6.9/10 vs.
What goes into it
  • Jurisdiction (40%)8/10

    Chile is a long-established, stable, top-tier mining jurisdiction with predictable permitting and legal recourse, though large-scale project permitting (especially water use) can be slow.

  • Infrastructure (40%)No verified figure

    Researched with nothing found: no source we could cite confirms or rules out an existing mill, road access, grid power, or tailings facility at Volcan Gold Project, Maricunga Belt, Chile (checked Sep 26, 2026; recheck due Mar 25, 2027). Counts at a neutral 5/10 until one does.

  • Nearby producing mine (20%)8.5/10

    Fenix (Rio2 Limited) is 42 km away -- within regional-platform range.

6.6/10
Weaker profileStronger profile
6.6/10 vs.
Price Chart
$3.59$6.73$5.38$5.64$4.06DecMarJunAugOct
Dec 19, 2025 – Oct 20, 2026
News
$4.02
+25.6%from low-47.9%from high
$3.20$7.71
$193.8M
Far belowFar above
$193.8M vs. $21.9M peer median
Price (USD - Local)
US$4.02 (CAD 5.65)
Cash Position (USD)
$36.2M
Far belowFar above
$36.2M vs. $3.3M peer median
Debt (USD)
Far aboveFar below
$0 vs. $0 peer median
$157.6M
Far belowFar above
$157.6M vs. $19.4M peer median
48.2M
Far aboveFar below
48.2M vs. 154.2M peer median
Jurisdiction
Chile
9,804,000 oz
Feeds Deposit Quality score
Measured2,792,000 oz
Indicated7,013,000 oz
Inferrednot scored1,246,000 oz
Total resource11,050,000 oz
Far belowFar above
9.8M oz vs. 1.3M oz peer median
Compares M&I only — Inferred isn't compared or scored.
$16.07/oz
M&I
Total resource (incl. Inferred)$14.26/oz
Peer median $68.74/oz
Far aboveFar below
$16.07/oz vs. $132.67/oz peer median
0.0192 oz/tCut-off: 0.29 g/t Au (open pit Mineral Resource cut-off, Dorado Oeste/Dorado Este); 0.75 g/t Au (open pit Mineral Resource cut-off, Dorado Central)
Far belowFar above
0.0192 oz/t vs. 0.0383 oz/t peer median
Open pit, heap leach
14 yrs2025 study
Far belowFar above
14 yrs vs. 11.1 yrs peer median
$1,094/oz2025 study
@5%$1.5B2025 study · gold deck US$2,400 vs spot US$4,114/oz
Far belowFar above
$1.5B vs. $602M peer median
0.13x2025 study · gold deck US$2,400 vs spot US$4,114/oz
Far aboveFar below
0.13x vs. 0.32x peer median
0.11x2025 study · gold deck US$2,400 vs spot US$4,114/oz
Far aboveFar below
0.11x vs. 0.30x peer median
$1B2025 study
Far aboveFar below
$1B vs. $276.5M peer median
1.5xBelow Durrett's 2:1 bar2025 study · gold deck US$2,400 vs spot US$4,114/oz
Far belowFar above
1.5x vs. 2.4x peer median
$2,400/oz42% below spot ($4,114/oz)2025 study
29%Clears Durrett's 25% developer bar2025 study · gold deck US$2,400 vs spot US$4,114/oz
Far belowFar above
29% vs. 43% peer median
1.3%
0%100%
1.3% vs. 12.1% peer median
42 kmfrom Rio2 Limited's Fenix
Within regional-platform range (~50km)
-$6.7M
Far belowFar above
-$6.7M vs. -$3.3M peer median
-$0.138
Far belowFar above
-$0.138 vs. -$0.018 peer median

Acquisition Susceptibility

How this is calculated
6.6/10
Unlikely bolt-onFits the takeout profile

A relative ranking of how closely this company matches the profile of juniors that have actually been acquired — not a probability, and not a reason to buy. Acquisitions are rare: only a few dozen significant deals happen a year across a universe of thousands of juniors, so even a high score here describes a long shot. The strongest signal in the research, a producer that already owns part of the company, is scored from its disclosed strategic shareholders. A producer that is a joint-venture or earn-in partner on the project, rather than a shareholder, isn't captured yet.

How this score is built

  • Disclosed pending deal
    Sub-score: Not scored

    No pending acquisition or merger disclosed (checked)

    Not scored: having no deal in flight isn't held against a company.

    Weight 26.25%
  • Producer's strategic stake
    Sub-score: Not scored

    Hochschild Mining plc holds 69.1% (reported 20 May 2026) See holders

    Already majority-controlled, so a sale is its controlling holder's decision; the toehold-then-takeout pattern this input measures doesn't apply.

    Weight 25%
  • Distance to a producing mine
    Sub-score:
    5.8/10

    Nearest producing mine: Fenix (Rio2 Limited), 42 km

    10 next to a producing mine, 8 at 20 km, 5 at 50 km, 0 beyond 200 km.

    Weight 22.5% · 46% here
  • Lifecycle stage
    Sub-score:
    6/10

    Stage: Preliminary Economic Assessment

    Feasibility and permitting score 10, where deals cluster, and production 5.5; earlier stages score less, down to 1 at grassroots.

    Weight 15% · 31% here
  • Jurisdiction
    Sub-score:
    8/10

    Chile: jurisdiction score 8/10

    Our jurisdiction score, used as is: higher means lower political and permitting risk.

    Weight 6.75% · 14% here
  • Commodity
    Sub-score:
    10/10

    Primary commodity: Gold

    Gold 10, copper 8, silver 5, nickel and uranium 4, others 2: most majors' deals are for gold.

    Weight 4.5% · 9% here

Weight is each input's share of the full score. “Here” is its share of this company's score: inputs that aren't scored are left out and the rest re-weighted, never counted as zero.

Overall Score Trend
-20.5% since 2026-07-31 · -27.5% from peak

Your Rankings

Community Sentiment
—SELLINGBUYING
CategoryCommunityYour Ranking
Overall— (0) 
Management— (0) 
Financials— (0) 
Jurisdiction— (0) 
Project Quality— (0) 

Management Team

Chief Executive Officer and Director of Tiernan Gold Corp. Senior mining executive with 20+ years in corporate finance, strategy and operations; previously CFO of MAG Silver Corp. and involved in its US$2.1 billion acquisition by Pan American Silver.

Chief Financial Officer of Tiernan Gold Corp. Chartered Professional Accountant with 15+ years in mining finance across precious metals producers and developers, including Pan American Silver, MAG Silver, Goldcorp and Newmont.

Executive Vice President, Projects at Tiernan Gold Corp. Chemical engineer with 25+ years in mining and metals processing; former Chief Technical Officer at Allkem Ltd. and Head of Projects at Vale Canada.

Country Manager, Chile for Tiernan Gold Corp. Mining and energy professional with 35+ years in management and C-level positions, including project director for an $11 billion green ammonia initiative in Chile's Magallanes region.

Insiders, Investors & Smart Money

Notable shareholders and insiders whose involvement is worth knowing about, plus what we're seeing from institutional/large-investor activity.

Smart money
3/10

Tiernan Gold is a majority-controlled subsidiary of Hochschild Mining, the London-listed silver and gold producer, which holds close to 70% of the company after contributing the Volcan gold project into this newly listed vehicle. That is real producer backing, but it is structured as an asset-for-shares arrangement rather than a fresh cash vote, and no independent specialist fund or insider buying was identified.

No notable insiders tracked for this miner yet.

Reports, Presentations & Documents

Technical Report Takeaways

Tiernan Gold owns 100% of the Volcan gold project, 45,289 hectares on Chile's Maricunga gold belt in the Atacama Region, planned as an open-pit, heap-leach operation; Hochschild Mining spun the project out into the company, which listed on the TSX Venture Exchange in December 2025, and retains about 69.1%. Volcan holds 9,804,000 oz of gold in measured and indicated resources (2,792,000 oz measured and 7,013,000 oz indicated) plus 1,246,000 oz inferred, in an estimate effective 22 July 2022. The July 2025 preliminary economic assessment for a 22 Mtpa operation shows an after-tax NPV5% of US$1.5B and a 29% IRR at US$2,400/oz gold, with initial capital of US$1,019.3M, a 14-year mine life averaging 332,000 oz a year over the first 10 years, and an all-in sustaining cost of US$1,094/oz net of copper credits. In May 2026 the company began the technical and environmental studies for a pre-feasibility study, and first-phase metallurgical results in July 2026 averaged 75.1% cyanide-soluble gold.