JUNIORMETRICS

Larvotto Resources Limited

LRVTF·LRV·US$0.58 (AUD 0.82)·US$298.8M cap
GoldHillgrove Gold-Antimony Project Map

Larvotto Resources Limited is developing the 100%-owned Hillgrove Gold-Antimony-Tungsten Project in New South Wales -- Australia's largest antimony deposit (8th largest globally) and a historic mine site with a fully operational processing plant and 15km of underground development already in place, being fast-tracked from acquisition (Dec 2023) to production in roughly 2.5 years. The Board approved a Final Investment Decision on 31 Jul 2025 (A$140M approved capex), fully funded via a US$105 million Senior Secured Bond and A$60 million equity raise. Commissioning began in early Aug 2026 with first production targeted for end of Aug 2026, positioning Larvotto as a major new Western supplier of antimony -- a critical mineral of increasing strategic importance amid tightening global supply.

Notable vs. Peers

  • All-in sustaining cost of $310/oz is 83% lower than the peer producer average of $1,824/oz.
  • Trading within 2% of its 52-week low — weak recent price momentum.

Lifecycle Milestones

Grassroots
Resource Def.
PEA
PFS
Feasibility
Permitting
ConstructionCurrent
Production

Construction Milestones

3 of 5 reached
  1. Jul 2025 · Source
  2. Jul 2025 · Source
  3. Not yet reached
  4. Aug 2026 · Source
  5. Not yet reached

Milestones are recorded only from a company's own dated disclosure. A milestone with no date shown is one we can confirm was reached but for which no date was disclosed — we don't estimate one. "Not yet reached" means exactly that, not that a date is missing. An "Expected" line likewise only ever reflects the company's own guidance (e.g. a study or permit decision targeted for a stated quarter) — most not-yet-reached milestones have none, and that absence means no such guidance has been disclosed, not that one is overdue.

Prior Ownership & Infrastructure
Existing MillTailings FacilityRoad AccessGrid Power10/10 built out
5.9/10
Weak track recordStrong track record
5.9/10 vs.
7/10
Thin runwayWell-capitalized
7/10 vs.
How this is calculated
6.1/10
Weaker depositStronger deposit
6.1/10 vs.
How this is calculated
8.6/10
Harder place to buildEasier place to build
8.6/10 vs.
What goes into it
  • Jurisdiction (40%)9/10

    New South Wales: Fraser PPI 2025 is 73.26 of 100 (rank 37 of 68), which maps to 9 on this site's scale. The Hillgrove gold-antimony project is near Armidale in New South Wales, a Tier-1, established mining jurisdiction.

  • Infrastructure (40%)10/10

    A confirmed mill, confirmed road access, confirmed grid power, and a confirmed tailings facility at Hillgrove Gold-Antimony Project.

  • Nearby producing mine (20%)Not yet researched

    No producing mine within 50 km in our reference list (nearest listed: Hill End (Reward) (Vertex Minerals Limited), 360 km). That list doesn't cover every mining district yet, so a longer distance isn't scored as remote.

6.9/10
Weaker profileStronger profile
6.9/10 vs.
Price Chart
$0.515$0.861$0.727$0.798$0.588AugDecMarJulOct2
Aug 12, 2025 – Oct 20, 2026
News
$0.58
+2.5%from low-50.6%from high
$0.56$1.16
$298.8M
Far belowFar above
$298.8M vs. $585.2M peer median
Price (USD - Local)
US$0.58 (AUD 0.82)
Cash Position (USD)
$126.2M
Far belowFar above
$126.2M vs. $91.1M peer median
Debt (USD)
$103.1M
Far aboveFar below
$103.1M vs. $6.2M peer median
$275.7M
Far belowFar above
$275.7M vs. $505.2M peer median
519.3M
Far aboveFar below
519.3M vs. 316.1M peer median
Jurisdiction
Australia
678,000 oz
Feeds Deposit Quality score
Measured70,000 oz
Indicated608,000 oz
Inferrednot scored457,000 oz
Total resource1,135,000 oz
Far belowFar above
678K oz vs. 1.3M oz peer median
Compares M&I only — Inferred isn't compared or scored.
$406.67/oz
M&I
Total resource (incl. Inferred)$242.93/oz
Peer median $67.95/oz
Far aboveFar below
$406.67/oz vs. $132.92/oz peer median
0.125 oz/tCut-off: UG 2.3 g/t AuEq; OP 0.65 g/t AuEq (AuEq basis, not pure Au -- gold-antimony deposit)
Far belowFar above
0.125 oz/t vs. 0.0379 oz/t peer median
Underground (commissioning; concurrent gold-antimony-tungsten production targeted end of Aug 2026)
8 yrs2025 study
Far belowFar above
8 yrs vs. 11.1 yrs peer median
$310/oz2025 study
$182M2025 study · gold deck US$2,400 vs spot US$4,133/oz
Far belowFar above
$182M vs. $603M peer median
1.64x2025 study · gold deck US$2,400 vs spot US$4,133/oz
Far aboveFar below
1.64x vs. 0.32x peer median
1.51x2025 study · gold deck US$2,400 vs spot US$4,133/oz
Far aboveFar below
1.51x vs. 0.29x peer median
$2,400/oz42% below spot ($4,133/oz)2025 study
48%Clears Durrett's 25% developer bar2025 study · gold deck US$2,400 vs spot US$4,133/oz
Far belowFar above
48% vs. 43% peer median
29.3%
0%100%
29.3% vs. 12.1% peer median
360 kmfrom Vertex Minerals Limited's Hill End (Reward)
Outside typical bolt-on range

Acquisition Susceptibility

How this is calculated
4.3/10
Unlikely bolt-onFits the takeout profile

A relative ranking of how closely this company matches the profile of juniors that have actually been acquired — not a probability, and not a reason to buy. Acquisitions are rare: only a few dozen significant deals happen a year across a universe of thousands of juniors, so even a high score here describes a long shot. The strongest signal in the research, a producer that already owns part of the company, is scored from its disclosed strategic shareholders. A producer that is a joint-venture or earn-in partner on the project, rather than a shareholder, isn't captured yet.

How this score is built

  • Disclosed pending deal
    Sub-score: Not scored

    No pending acquisition or merger disclosed (checked)

    Not scored: having no deal in flight isn't held against a company.

    Weight 26.25%
  • Producer's strategic stake
    Sub-score: Not scored

    No producer holds a disclosed stake on file (holder register researched) See holders

    Not scored: most juniors that do get bought had no prior toehold, so a missing stake says little either way.

    Weight 25%
  • Distance to a producing mine
    Sub-score:
    0/10

    Nearest producing mine: Hill End (Reward) (Vertex Minerals Limited), 360 km

    10 next to a producing mine, 8 at 20 km, 5 at 50 km, 0 beyond 200 km.

    Weight 22.5% · 46% here
  • Lifecycle stage
    Sub-score:
    7/10

    Stage: Construction

    Feasibility and permitting score 10, where deals cluster, and production 5.5; earlier stages score less, down to 1 at grassroots.

    Weight 15% · 31% here
  • Jurisdiction
    Sub-score:
    9/10

    Australia: jurisdiction score 9/10

    Our jurisdiction score, used as is: higher means lower political and permitting risk.

    Weight 6.75% · 14% here
  • Commodity
    Sub-score:
    10/10

    Primary commodity: Gold

    Gold 10, copper 8, silver 5, nickel and uranium 4, others 2: most majors' deals are for gold.

    Weight 4.5% · 9% here

Weight is each input's share of the full score. “Here” is its share of this company's score: inputs that aren't scored are left out and the rest re-weighted, never counted as zero.

Overall Score Trend
-19.8% since 2026-08-08 · -19.8% from peak

Your Rankings

Community Sentiment
—SELLINGBUYING
CategoryCommunityYour Ranking
Overall— (0) 
Management— (0) 
Financials— (0) 
Jurisdiction— (0) 
Project Quality— (0) 

Management Team

Chief Financial Officer of Larvotto Resources Limited.

Managing Director of Larvotto Resources Limited, leading the company through Final Investment Decision (31 Jul 2025) and into commissioning of the Hillgrove Gold-Antimony Project.

Insiders, Investors & Smart Money

Notable shareholders and insiders whose involvement is worth knowing about, plus what we're seeing from institutional/large-investor activity.

Smart money
3/10

No producer, strategic investor, or meaningfully-sized specialist fund holds a disclosed stake. Three insiders -- the CEO, Chairman, and a director -- all bought stock on the open market on the same day, with no offsetting selling found.

No notable insiders tracked for this miner yet.

Reports, Presentations & Documents

Technical Report Takeaways

Larvotto Resources owns 100% of the Hillgrove gold-antimony-tungsten project, about 23 km east of Armidale in New South Wales, a historic mine site with an existing processing plant and underground development that it acquired in December 2023. The board made a final investment decision on 31 July 2025, funded by a US$105M senior secured bond and an equity raise, and first gold and antimony production began on 31 August 2026; no concentrate shipment or sale had been confirmed as of September 2026. Hillgrove holds 678,000 oz of contained gold in measured and indicated resources (70,000 oz measured and 608,000 oz indicated) plus 457,000 oz inferred, in an estimate effective 6 May 2025, alongside 66 kt of contained antimony. The May 2025 definitive feasibility study shows an after-tax NPV8% of US$182M (AUD 280M) and a 48% IRR at US$2,400/oz gold and US$25,000/t antimony over an 8-year mine life, with an all-in sustaining cost of US$310/oz (AUD 477/oz) net of antimony by-product credits.